Quarterly report pursuant to Section 13 or 15(d)

Stock Warrants

v3.22.2.2
Stock Warrants
9 Months Ended
Sep. 30, 2022
Stock Warrants [Abstract]  
STOCK WARRANTS

14. STOCK WARRANTS

 

Public Warrants and Private Placement Warrants

 

As a result of the Business Combination, MoneyLion acquired from Fusion, as of September 22, 2021, public warrants outstanding to purchase an aggregate of 17,500,000 shares of the MoneyLion Class A Common Stock (the “Public Warrants”) and private placement warrants outstanding to purchase an aggregate of 8,100,000 shares of the MoneyLion Class A Common Stock (the “Private Placement Warrants”).

 

The Public Warrants meet the conditions for equity classification in accordance with ASC 815-40. At the time of the Business Combination, the Public Warrants assumed by the Company were recorded at fair value within additional paid-in capital in the amount of $23,275. The Private Placement Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liability on the consolidated balance sheets. The warrant liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrants liability in the consolidated statement of operations.

 

The Private Placement Warrants were valued using a Black-Scholes Option Pricing Model, which is calculated using Level 3 inputs. The primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the MoneyLion Class A Common Stock.

 

The following table presents the quantitative information regarding Level 3 fair value measurement of the Private Placement Warrants:

 

 

 

September 30,

 

 

 

2022

 

Strike price

 

$11.50

 

Expected Volatility

 

 

82

%

Expected Dividend - MoneyLion Class A Common Stock

 

 

 

Expected Term in Years

 

 

3.98

 

Risk Free Interest Rate

 

 

4.16

%

Warrant Value Per Share

 

 

0.12

 

 

The following table presents the changes in the liability related to the Private Placement Warrants:

 

 

 

September 30, 2022

 

 

 

Private Placement

 

 

 

Warrants

 

Warrants payable balance, December 31, 2021

 

$

8,260

 

Mark-to-market adjustment

 

$

(7,275

)

Warrants payable balance, September 30, 2022

 

$

985

 

 

For more information regarding the Public Warrants and Private Placement Warrants, see Note 15, “Stock Warrants” in Part II, Item 8 of the Company’s Amendment No. 1 to the Annual Report on Form 10-K/A for the year ended December 31, 2021, filed with the SEC on August 11, 2022.

 

Legacy MoneyLion Warrants

 

For details on Legacy MoneyLion warrants, see Note 4, “Business Combination” in Part II, Item 8 of the Company’s Amendment No. 1 to the Annual Report on Form 10-K/A for the year ended December 31, 2021, filed with the SEC on August 11, 2022.