Quarterly report pursuant to Section 13 or 15(d)

Net Income (Loss) Per Share (Tables)

v3.24.2.u1
Net Income (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Schdeule of computation of net income (loss) per common share

The following table sets forth the computation of net income (loss) per share of Class A Common Stock for the three and six months ended June 30, 2024 and 2023:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

3,137

 

 

$

(27,723

)

 

$

10,212

 

 

$

(36,940

)

Reversal of previously accrued dividends on preferred stock

 

 

 

 

2,667

 

 

 

 

 

 

690

 

Net income (loss) attributable to common shareholders

$

3,137

 

 

$

(25,056

)

 

$

10,212

 

 

$

(36,250

)

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

10,862,853

 

 

 

9,234,238

 

 

 

10,694,635

 

 

 

8,944,836

 

Plus: dilutive effect of common stock equivalents

 

1,228,568

 

 

 

 

 

 

1,260,340

 

 

 

 

Weighted-average common shares outstanding - diluted

 

12,091,421

 

 

 

9,234,238

 

 

 

11,954,975

 

 

 

8,944,836

 

Net income (loss) per share attributable to common stockholders - basic

$

0.29

 

 

$

(2.71

)

 

$

0.95

 

 

$

(4.05

)

Net income (loss) per share attributable to common stockholders - diluted

$

0.26

 

 

$

(2.71

)

 

$

0.85

 

 

$

(4.05

)

 

Schdeule of potential common shares

The following potential shares of Class A Common Stock have been excluded from the computation of diluted net income (loss) per share for the three and six months ended June 30, 2024 and 2023:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Warrants to purchase common stock

 

853,330

 

 

 

853,330

 

 

 

853,330

 

 

 

853,330

 

PSUs, RSUs and options to purchase common stock

 

254,032

 

 

 

2,448,661

 

 

 

301,588

 

 

 

2,448,661

 

Right to receive Earnout Shares

 

583,333

 

 

 

583,333

 

 

 

583,333

 

 

 

583,333

 

Total common stock equivalents

 

1,690,695

 

 

 

3,885,324

 

 

 

1,738,251

 

 

 

3,885,324

 

 

In connection with the Business Combination, rights to receive Class A Common Stock (the “Earnout Shares”) were issued, with the right to receive Class A Common Stock contingent upon the Class A Common Stock reaching certain price milestones. 250,000 and 333,333 shares of Class A Common Stock will be issued if the Class A Common Stock share price equals or is greater than $375 and $495, respectively, for twenty out of any thirty consecutive trading days. The right to receive the Earnout Shares will expire on September 22, 2026.