| Schedule of calculation of basic and diluted net income (loss) per common share |
|
|
|
Three Months Ended
March 31,
2021
|
|
For the Period from March 6,
2020
(Inception) Through March 31,
2020
|
|
Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
$
|
60,633
|
|
|
$
|
—
|
|
|
Income and Franchise Tax
|
|
|
(52,233
|
)
|
|
|
—
|
|
|
Net Earnings
|
|
$
|
8,400
|
|
|
$
|
—
|
|
|
Denominator: Weighted Average Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
Redeemable Class A Common Stock, Basic and Diluted
|
|
|
35,000,000
|
|
|
|
—
|
|
|
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
|
$
|
0.00
|
|
|
$
|
—
|
|
| |
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
Numerator: Net Income (Loss) minus Redeemable Net Earnings
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
35,849,811
|
|
|
$
|
(1,000
|
)
|
|
Redeemable Net Earnings
|
|
|
(8,400
|
)
|
|
|
—
|
|
|
Non-Redeemable Net Income (Loss)
|
|
$
|
35,841,411
|
|
|
$
|
(1,000
|
)
|
|
Denominator: Weighted Average Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock, Basic and Diluted
|
|
|
8,750,000
|
|
|
|
7,625,000
|
|
|
Income (Loss)/Basic and Diluted Non-Redeemable Class B Common Stock
|
|
$
|
4.10
|
|
|
$
|
—
|
|
|
|
|
|
For the Period From March 6, 2020 (inception) Through December 31, 2020
|
| |
|
As Previously
Report
|
|
Adjustments
|
|
As Restated
|
|
Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
219,337
|
|
|
—
|
|
|
219,337
|
|
|
Income and Franchise Tax
|
|
(176,040
|
)
|
|
|
|
|
(176,040
|
)
|
|
Net Earnings
|
|
43,297
|
|
|
—
|
|
|
43,297
|
|
|
Denominator: Weighted Average Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
Redeemable Class A Common Stock, Basic and Diluted
|
|
35,000,000
|
|
|
—
|
|
|
35,000,000
|
|
|
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
|
0.00
|
|
|
—
|
|
|
0.00
|
|
|
Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net Loss minus Redeemable Net Earnings
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
(408,237
|
)
|
|
(38,860,942
|
)
|
|
(39,269,179
|
)
|
|
Redeemable Net Earnings
|
|
(43,297
|
)
|
|
—
|
|
|
(43,297
|
)
|
|
Non-Redeemable Net Loss
|
|
(451,534
|
)
|
|
(38,860,942
|
)
|
|
(39,312,476
|
)
|
|
Denominator: Weighted Average Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock, Basic and Diluted
|
|
8,750,000
|
|
|
—
|
|
|
8,750,000
|
|
|
Loss/Basic and Diluted Non-Redeemable Class B Common Stock
|
|
(0.05
|
)
|
|
(4.44
|
)
|
|
(4.49
|
)
|
|