| Schedule of calculation of basic and diluted net income (loss) per common share |
| |
|
For the Period From March 6, 2020
(inception) Through December 31, 2020 |
|
| |
|
As Previously |
|
|
|
|
|
|
|
| |
|
Report |
|
|
Adjustments |
|
|
As Restated |
|
| |
|
|
|
|
|
|
|
|
|
| Redeemable Class A Common Stock |
|
|
|
|
|
|
|
|
|
| Numerator: Earnings allocable to Redeemable Class A Common Stock |
|
|
|
|
|
|
|
|
|
| Interest Income |
|
|
219,337 |
|
|
|
- |
|
|
|
219,337 |
|
| Income and Franchise Tax |
|
|
(176,040 |
) |
|
|
|
|
|
|
(176,040 |
) |
| Net Earnings |
|
|
43,297 |
|
|
|
- |
|
|
|
43,297 |
|
| Denominator: Weighted Average Redeemable Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable Class A Common Stock, Basic and Diluted |
|
|
35,000,000 |
|
|
|
- |
|
|
|
35,000,000 |
|
| Earnings/Basic and Diluted Redeemable Class A Common Stock |
|
|
0.00 |
|
|
|
- |
|
|
|
0.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-Redeemable Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: Net Loss minus Redeemable Net Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Loss |
|
|
(408,237 |
) |
|
|
(38,860,942 |
) |
|
|
(39,269,179 |
) |
| Redeemable Net Earnings |
|
|
(43,297 |
) |
|
|
- |
|
|
|
(43,297 |
) |
| Non-Redeemable Net Loss |
|
|
(451,534 |
) |
|
|
(38,860,942 |
) |
|
|
(39,312,476 |
) |
| Denominator: Weighted Average Non-Redeemable Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-Redeemable Class B Common Stock, Basic and Diluted |
|
|
8,750,000 |
|
|
|
- |
|
|
|
8,750,000 |
|
| Loss/Basic and Diluted Non-Redeemable Class B Common Stock |
|
|
(0.05 |
) |
|
|
(4.44 |
) |
|
|
(4.49 |
) |
|