Schedule of consolidated Balance Sheet |
|
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
Balance Sheet as of June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
$ |
- |
|
|
|
28,883,589 |
|
|
$ |
28,883,589 |
|
Total Liabilities |
|
|
13,150,000 |
|
|
|
28,883,589 |
|
|
|
42,033,589 |
|
Class A common stock, subject to redemption |
|
|
333,288,890 |
|
|
|
(28,883,589 |
) |
|
|
304,405,301 |
|
Class A Common Stock |
|
|
167 |
|
|
|
289 |
|
|
|
456 |
|
Additional paid-in capital |
|
|
5,001,029 |
|
|
|
1,617, 752 |
|
|
|
6,618,781 |
|
Accumulated deficit |
|
|
(2,062 |
) |
|
|
(1,618,041 |
) |
|
|
(1,620,103 |
) |
Total Stockholders’ Equity (deficit) |
|
|
(5,000,010 |
) |
|
|
- |
|
|
|
(5,000,010 |
) |
Balance Sheet as of September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability |
|
$ |
- |
|
|
$ |
28,046,317 |
|
|
$ |
28,046,317 |
|
Total Liabilities |
|
|
13,242,334 |
|
|
|
28,046,317 |
|
|
|
41,288,651 |
|
Class A Common Stock, subject to possible redemption |
|
|
333,100,530 |
|
|
|
(28,046,317 |
) |
|
|
305,054,213 |
|
Class A common stock |
|
|
169 |
|
|
|
289 |
|
|
|
458 |
|
Additional paid-in capital |
|
|
5,189,387 |
|
|
|
780,480 |
|
|
|
5,969,867 |
|
Accumulated deficit |
|
|
(190,427 |
) |
|
|
(780,769 |
) |
|
|
(971,196 |
) |
Total Stockholders’ Equity (deficit) |
|
|
(5,000,004 |
) |
|
|
- |
|
|
|
(5,000,004 |
) |
Balance Sheet as of December 31, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability |
|
$ |
- |
|
|
$ |
66,126,490 |
|
|
$ |
66,126,490 |
|
Total Liabilities |
|
|
13,401,040 |
|
|
|
66,126,490 |
|
|
|
79,527,530 |
|
Class A common stock |
|
|
332,882,720 |
|
|
|
(66,126,490 |
) |
|
|
266,756,230 |
|
Shareholder’s equity Class A Common Stock |
|
|
171 |
|
|
|
661 |
|
|
|
832 |
|
Additional paid-in capital |
|
|
5,407,195 |
|
|
|
38,860,281 |
|
|
|
44,267,476 |
|
Accumulated deficit |
|
|
(408,237 |
) |
|
|
(38,860,942 |
) |
|
|
(39,269,179 |
) |
Total Stockholders’ Equity (deficit) |
|
|
(5,000,004 |
) |
|
|
- |
|
|
|
(5,000,004 |
) |
|
Schedule of consolidated statement of operations |
|
|
As Previously Reported |
|
|
Adjustments |
|
|
As Restated |
|
Statement
of Operations for the period from March 6, 2020 to June 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Formation and operating costs |
|
$ |
2,062 |
|
|
$ |
551,352 |
|
|
$ |
553,414 |
|
Change in the fair value of the warrants |
|
|
|
|
|
|
1,066,689 |
|
|
|
1,066,689 |
|
(Loss) Gain before provision for income taxes |
|
|
(2,062) |
|
|
|
(1,618,041) |
|
|
|
(1,620,103) |
|
Provision for income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net (loss) gain |
|
|
(2,062 |
) |
|
|
(1,618,041 |
) |
|
|
(1,620,103 |
) |
Basic and diluted net income per common share, Class A, |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Basic and diluted net (loss) income per common share, Class B |
|
|
(0.00 |
) |
|
|
(0.19 |
) |
|
|
(0.19 |
) |
Statement
of Operations for the three months ended September 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Formation and operating costs |
|
|
284,765 |
|
|
|
- |
|
|
|
284,765 |
|
Change in fair value of warrants |
|
$ |
- |
|
|
$ |
837,272 |
|
|
$ |
837,272 |
|
(Loss) Gain before provision for income taxes |
|
|
(176,031 |
) |
|
|
837,272 |
|
|
|
661,241 |
|
Provision for income taxes |
|
|
(12,334) |
|
|
|
- |
|
|
|
(12,334) |
|
Net (loss) gain |
|
|
(188,365 |
) |
|
|
837,272 |
|
|
|
(648,907) |
|
Basic and diluted net income per common share, Class A |
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Basic and diluted net (loss) income per common share, Class B |
|
|
(0.03 |
) |
|
|
(0.04 |
) |
|
|
(0.07 |
) |
Statement
of Operations for the Period From March 6, 2020 (inception) to September 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Formation and operating costs |
|
$ |
286,827 |
|
|
$ |
551,352 |
|
|
$ |
838,179 |
|
Loss from operations |
|
|
(286,827 |
) |
|
|
(551,352 |
) |
|
|
(838,179 |
) |
Change in fair value of derivative warrant liability |
|
|
- |
|
|
|
(229,417 |
) |
|
|
(229,417 |
) |
(Loss) Gain before provision for income taxes |
|
|
(178,093 |
) |
|
|
(780,769 |
) |
|
|
(958,862 |
) |
Provision for income taxes |
|
|
(12,334) |
|
|
|
- |
|
|
|
(12,334) |
|
Net (loss) gain |
|
|
(190,427 |
) |
|
|
(780,769 |
) |
|
|
(971,196 |
) |
Basic and diluted net income per common share, Class A |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Basic and diluted net (loss) income per common share, Class B |
|
|
(0.03 |
) |
|
|
0.06 |
|
|
|
(0.03 |
) |
Statement
of Operations for the Period From March 6, 2020 (inception) to December 31, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Formation and operating costs |
|
$ |
616,065 |
|
|
$ |
551,352 |
|
|
$ |
1,167,417 |
|
Loss from operations |
|
|
(616,065 |
) |
|
|
(551,352 |
) |
|
|
(1,167,417 |
) |
Change in fair value of warrants |
|
|
- |
|
|
|
(38,309,590 |
) |
|
|
(38,309,590 |
) |
Loss before provision for income taxes |
|
|
(396,728 |
) |
|
|
(38,860,942 |
) |
|
|
(39,257,670 |
) |
Provision for income taxes |
|
|
11,509 |
|
|
|
- |
|
|
|
11,509 |
|
Net (loss) gain |
|
|
(408,237 |
) |
|
|
(38,860,942 |
) |
|
|
(39,269,179 |
) |
Basic and diluted net income per common share, Class A |
|
|
0.00 |
|
|
|
- |
|
|
|
- |
|
Basic and diluted net (loss) income per common share, Class B |
|
|
(0.05 |
) |
|
|
(4.4 |
4) |
|
|
(4.49 |
) |
|
Schedule of statement of cash flows |
Statement of Cash Flows |
|
As Previously Reported |
|
|
Adjustments |
|
|
As Restated |
|
Period from March 6, 2020 (inception) to June 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,062 |
) |
|
$ |
(1,618,041 |
) |
|
$ |
(1,620,103 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenses allocated to operations from offering costs related to derivative warrant liability |
|
|
- |
|
|
|
1,618,041 |
|
|
|
1,618,041 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Initial classification of common stock subject to possible redemption |
|
|
333,288,890 |
|
|
|
(28,883,589 |
) |
|
|
304,405,301 |
|
Adjustment of common stock par value |
|
|
|
|
|
|
289 |
|
|
|
289 |
|
Period from March 6, 2020 (inception) to September 30, 2020 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/gain |
|
$ |
(190,427 |
) |
|
$ |
(780,769 |
) |
|
$ |
(971,196 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrants |
|
$ |
- |
|
|
|
229,417 |
|
|
|
229,417 |
|
Expenses allocated to operations from offering costs related to derivative warrant liability |
|
|
- |
|
|
|
551,352 |
|
|
|
551,352 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Initial classification of common stock subject to possible redemption |
|
|
333,288,890 |
|
|
|
(28,046,317 |
) |
|
|
305,242,573 |
|
Change in value of common stock subject to possible redemption |
|
|
(188,360 |
) |
|
|
(460,552 |
) |
|
|
(648,912 |
) |
Adjustment of common stock par value |
|
|
|
|
|
|
289 |
|
|
|
289 |
|
Period from March 6, 2020 (inception) to December 31, 2020 (audited) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(408,237 |
) |
|
$ |
(38,860,942 |
) |
|
$ |
(39,269,179 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrants |
|
$ |
- |
|
|
|
38,309,590 |
|
|
|
38,309,590 |
|
Expenses allocated to operations from offering costs related to
derivative warrant liability |
|
|
- |
|
|
|
1,618,041 |
|
|
|
1,618,041 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Initial classification of common stock subject to possible redemption |
|
|
333,288,890 |
|
|
|
(66,126,490 |
) |
|
|
267,162,400 |
|
Change in value of common stock subject to possible redemption |
|
|
(406,170 |
) |
|
|
38,704,153 |
|
|
|
38,397,983 |
|
|
Schedule of condensed statement of changes in stockholders' equity |
Condensed Statement of Changes in Stockholders’
Equity |
|
As
Previously Reported |
|
|
Adjustments |
|
|
As
Restated |
|
As of June 30, 2020 |
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
Balance —
March 31, 2020 |
|
$ |
- |
|
|
$ |
877 |
|
|
$ |
24,123 |
|
|
$ |
(1,000 |
) |
|
$ |
24,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
877 |
|
|
$ |
24,123 |
|
|
$ |
(1,000 |
) |
|
$ |
24,000 |
|
Sale of 35,000,000 Units, net of
underwriting discounts and offering expenses |
|
|
3,500 |
|
|
|
- |
|
|
|
330,162,461 |
|
|
|
- |
|
|
|
330,165,961 |
|
|
|
- |
|
|
|
- |
|
|
|
19,165,548 |
|
|
|
0 |
|
|
|
19,165,548 |
|
|
|
3,500 |
|
|
|
- |
|
|
|
310,996,913 |
|
|
|
- |
|
|
|
311,000,413 |
|
Sale of 8,100,000 Private Placement
Warrants |
|
|
- |
|
|
|
- |
|
|
|
8,100,000 |
|
|
|
- |
|
|
|
8,100,000 |
|
|
|
- |
|
|
|
- |
|
|
|
8,100,000 |
|
|
|
- |
|
|
|
(8,100,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeiture of Founder Shares |
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
Common stock subject to possible
redemption |
|
|
(3,333 |
) |
|
|
- |
|
|
|
(333,285,557 |
) |
|
|
- |
|
|
|
(333,288,890 |
) |
|
|
289 |
|
|
|
- |
|
|
|
(28,883,300 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,004 |
) |
|
|
- |
|
|
|
(304,402,256 |
) |
|
|
- |
|
|
|
(304,405,301 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,062 |
) |
|
|
(1,062 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,618,041 |
) |
|
|
(1,618,041 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,619,103 |
) |
|
|
(1,619,103 |
) |
Balance — June 30, 2020 |
|
|
167 |
|
|
|
875 |
|
|
|
5,001,029 |
|
|
|
(2,062 |
) |
|
|
5,000,009 |
|
|
|
289 |
|
|
|
- |
|
|
|
1,617,752 |
|
|
|
(1,618,041 |
) |
|
|
- |
|
|
|
456 |
|
|
|
875 |
|
|
|
6,618,781 |
|
|
|
(1,620,103 |
) |
|
|
5,000,009 |
|
Condensed
Statement of Changes in Stockholders’ Equity |
|
As
Previously Reported |
|
|
Adjustments |
|
|
As
Restated |
|
As
of September 30, 2020 |
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
Balance
— March 31, 2020 |
|
$ |
- |
|
|
$ |
877 |
|
|
$ |
24,123 |
|
|
$ |
(1,000 |
) |
|
$ |
24,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
877 |
|
|
$ |
24,123 |
|
|
$ |
(1,000 |
) |
|
$ |
24,000 |
|
Sale
of 35,000,000 Units, net of underwriting discounts and offering expenses |
|
|
3,500 |
|
|
|
- |
|
|
|
330,162,461 |
|
|
|
- |
|
|
|
330,165,961 |
|
|
|
- |
|
|
|
- |
|
|
|
19,165,548 |
|
|
|
- |
|
|
|
19,165,548 |
|
|
|
3,500 |
|
|
|
- |
|
|
|
310,996,913 |
|
|
|
- |
|
|
|
311,000,413 |
|
Sale
of 8,100,000 Private Placement Warrants |
|
|
- |
|
|
|
- |
|
|
|
8,100,000 |
|
|
|
- |
|
|
|
8,100,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(8,100,000 |
) |
|
|
- |
|
|
|
(8,100,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeiture
of Founder Shares |
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
Common
stock subject to possible redemption |
|
|
(3,333 |
) |
|
|
- |
|
|
|
(333,285,557 |
) |
|
|
- |
|
|
|
(333,288,890 |
) |
|
|
289 |
|
|
|
28,883,300
|
|
|
|
- |
|
|
|
28,883,589 |
|
|
|
28,883,589 |
|
|
|
(3,044 |
) |
|
|
- |
|
|
|
(304,402,257 |
) |
|
|
- |
|
|
|
(304,405,301 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,062 |
) |
|
|
(1,062 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,618,041 |
) |
|
|
(1,618,041 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,619,103 |
) |
|
|
(1,619,103 |
) |
Balance
— June 30, 2020 |
|
|
167 |
|
|
|
875 |
|
|
|
5,001,029 |
|
|
|
(2,062 |
) |
|
|
5,000,009 |
|
|
|
289 |
|
|
|
- |
|
|
|
1,617,752 |
|
|
|
(1,618,041 |
) |
|
|
- |
|
|
|
456 |
|
|
|
875 |
|
|
|
6,618,781 |
|
|
|
(1,620,103 |
) |
|
|
5,000,009 |
|
Sale
of 35,000,000 Units, net of underwriting discounts and offering expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
641,900 |
|
|
|
- |
|
|
|
641,900 |
|
|
|
- |
|
|
|
- |
|
|
|
641,900 |
|
|
|
- |
|
|
|
641,900 |
|
Sale
of 8,100,000 Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,372 |
|
|
|
(56,503 |
) |
|
|
138,869 |
|
|
|
- |
|
|
|
- |
|
|
|
195,372 |
|
|
|
(56,503 |
) |
|
|
(138,869 |
) |
Common
stock subject to possible redemption |
|
|
- |
|
|
|
- |
|
|
|
188,358 |
|
|
|
- |
|
|
|
188,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
188,358 |
|
|
|
- |
|
|
|
188,358 |
|
Net
loss |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
(188,365 |
) |
|
|
(188,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(780,769) |
|
|
|
(780,769 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
(969,134) |
|
|
|
(969,132) |
|
Balance
— September 30, 2020 |
|
|
169 |
|
|
|
875 |
|
|
|
5,189,387 |
|
|
|
(190,427 |
) |
|
|
5,000,004 |
|
|
|
289 |
|
|
|
- |
|
|
|
2,455,024 |
|
|
|
(2,455,313 |
) |
|
|
- |
|
|
|
458 |
|
|
|
875 |
|
|
|
7,644,411 |
|
|
|
(2,645,740 |
) |
|
|
5,000,005 |
|
Condensed Statement of Changes in Stockholders’
Equity |
|
As
Previously Reported |
|
|
Adjustments |
|
|
As
Restated |
|
As of December 31, 2020 |
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
|
Class
A Common Stock |
|
|
Class
B Common Stock |
|
|
Additional
Paid-In Capital |
|
|
Accumulated
Deficit |
|
|
Total
Stockholders’ Equity |
|
Balance — March 6, 2020
(inception date) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Issuance of Class B common
stock to Sponsor |
|
|
|
|
|
|
877 |
|
|
|
24,123 |
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
877 |
|
|
|
24,123 |
|
|
|
- |
|
|
|
25,000 |
|
Sale of 35,000,000 Units, net of
underwriting discounts and offering expenses |
|
|
3,500 |
|
|
|
- |
|
|
|
330,162,461 |
|
|
|
- |
|
|
|
330,165,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,083,100 |
) |
|
|
(25,083,100 |
) |
|
|
3,500 |
|
|
|
- |
|
|
|
330,162,461 |
|
|
|
(25,083,100 |
) |
|
|
305,082,861 |
|
Sale of 8,100,000 Private Placement
Warrants |
|
|
- |
|
|
|
|
|
|
|
8,100,000 |
|
|
|
- |
|
|
|
8,100,000 |
|
|
|
|
|
|
|
|
|
|
|
(8,100,000 |
) |
|
|
(13,226,490 |
) |
|
|
(21,326,490 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13,226,490 |
) |
|
|
(13,226,490 |
) |
Forfeiture of Founder Shares |
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
Class A common stock subject to possible
redemption |
|
|
(3,329 |
) |
|
|
- |
|
|
|
(332,879,391 |
) |
|
|
- |
|
|
|
(332,882,720 |
) |
|
|
|
|
|
|
661 |
|
|
|
46,960,942 |
|
|
|
|
|
|
|
46,960,942 |
|
|
|
(2,668 |
) |
|
|
- |
|
|
|
(285,918,449 |
) |
|
|
- |
|
|
|
(285,921,778 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(408,237 |
) |
|
|
(408,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(551,352 |
) |
|
|
(551,352 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(959,589 |
) |
|
|
(959,589 |
) |
Balance — December 31, 2020 |
|
|
171 |
|
|
|
875 |
|
|
|
5,407,195 |
|
|
|
(408,237 |
) |
|
|
5,000,004 |
|
|
|
661 |
|
|
|
- |
|
|
|
38,860,281 |
|
|
|
(38,860,942 |
) |
|
|
- |
|
|
|
832 |
|
|
|
875 |
|
|
|
44,267,476 |
|
|
|
(39,269,179 |
) |
|
|
5,000,004 |
|
|