| Schdeule of computation of net loss per common share |
| |
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
| |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(20,283 |
) |
|
$ |
(5,490 |
) |
|
$ |
(132,878 |
) |
|
$ |
(11,153 |
) |
| Net income attributable to redeemable noncontrolling interests |
|
|
(3,520 |
) |
|
|
(1,967 |
) |
|
|
(9,364 |
) |
|
|
(6,480 |
) |
| Reversal of previously accrued / (accrual of) dividends on redeemable convertible preferred stock |
|
|
52,466 |
|
|
|
(4,387 |
) |
|
|
42,728 |
|
|
|
(12,817 |
) |
| Net income (loss) attributable to common stockholders |
|
$ |
28,663 |
|
|
$ |
(11,844 |
) |
|
$ |
(99,514 |
) |
|
$ |
(30,450 |
) |
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding - basic and diluted (1) |
|
|
62,314,396 |
|
|
|
44,857,889 |
|
|
|
53,119,751 |
|
|
|
45,253,509 |
|
| Net income (loss) per share attributable to common stockholders - basic and diluted |
|
$ |
0.46 |
|
|
$ |
(0.26 |
) |
|
$ |
(1.87 |
) |
|
$ |
(0.67 |
) |
| | (1) | Prior period results have been adjusted to reflect the exchange of Legacy MoneyLion’s common stock for MoneyLion Class A Common Stock at an exchange ratio of approximately 16.4078 in September 2021 as a result of the Business Combination. See Note 3, “Business Combination,” for details. Additionally, included within net income attributable to common stockholders for the three months and nine months ended September 30, 2021 is an adjustment to reflect the reversal of previously accrued dividends on redeemable convertible preferred stock in the amount of $56,931 which were forfeited by the preferred stockholders in conjunction with the Business Combination. |
|
| Schdeule of potential common shares |
| |
|
September 30, |
|
| |
|
2021 |
|
|
2020 |
|
| Conversion of redeemable convertible preferred stock (1) |
|
|
0 |
|
|
|
107,410,844 |
|
| Warrants to purchase common stock and redeemable convertible preferred stock (1) |
|
|
25,600,000 |
|
|
|
16,286,818 |
|
| Options to purchase common stock (1) |
|
|
37,622,625 |
|
|
|
34,935,030 |
|
| Total common stock equivalents |
|
|
63,222,625 |
|
|
|
158,632,692 |
|
|