| Schedule of calculation of basic and diluted net income (loss) per common share |
|
|
|
Three Months
Ended June 30,
|
|
Six Months Ended
June 30,
2021
|
|
For the
Period From
March 6,
2020
(inception)
through
June 30,
2020
|
| |
|
2021
|
|
2020
|
|
|
Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
$
|
11,723 |
|
|
$
|
|
|
|
$
|
72,356 |
|
|
$
|
|
|
|
Less: Income and Franchise Tax available to be withdrawn from the Trust Account
|
|
|
(11,723 |
)
|
|
|
|
|
|
|
(72,356 |
)
|
|
|
|
|
|
Redeemable Net Earnings
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Denominator: Weighted Average Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Class A Common Stock, Basic and Diluted
|
|
|
35,000,000 |
|
|
|
35,000,000 |
|
|
|
35,000,000 |
|
|
|
35,000,000 |
|
|
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
|
$
|
0.00 |
|
|
$
|
0.00 |
|
|
$
|
0.00 |
|
|
$
|
0.00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net (Loss) Income minus Redeemable Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income
|
|
$
|
(6,901,837 |
)
|
|
$
|
(1,619,103 |
)
|
|
$
|
28,947,974 |
|
|
$
|
(1,620,103 |
)
|
|
Non-Redeemable Net (Loss)
Income
|
|
$
|
(6,901,837 |
)
|
|
$
|
(1,619,103 |
)
|
|
$
|
28,947,974 |
|
|
$
|
(1,620,103 |
)
|
|
Denominator: Weighted Average Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock, Basic and Diluted(1)
|
|
|
8,750,000 |
|
|
|
8,750,000 |
|
|
|
8,750,000 |
|
|
|
8,750,000 |
|
|
(Loss) Income/Basic and Diluted Non-Redeemable Class B Common Stock
|
|
$
|
(0.79 |
)
|
|
$
|
(0.19 |
)
|
|
$
|
3.30 |
|
|
$
|
(0.19 |
)
|
|
|
|
|
For the Period From March 6, 2020 (inception)
Through December 31, 2020
|
| |
|
As Previously Report
|
|
Adjustments
|
|
As Restated
|
|
Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
219,337 |
|
|
|
|
|
219,337 |
|
|
Income and Franchise Tax
|
|
(176,040 |
)
|
|
|
|
|
(176,040 |
)
|
|
Net Earnings
|
|
43,297 |
|
|
|
|
|
43,297 |
|
|
Denominator: Weighted Average Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
Redeemable Class A Common Stock, Basic and Diluted
|
|
35,000,000 |
|
|
|
|
|
35,000,000 |
|
|
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
|
0.00 |
|
|
|
|
|
0.00 |
|
|
Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
Numerator: Net Loss minus Redeemable Net Earnings
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
(408,237 |
)
|
|
(38,860,942 |
)
|
|
(39,269,179 |
)
|
|
Redeemable Net Earnings
|
|
(43,297 |
)
|
|
|
|
|
(43,297 |
)
|
|
Non-Redeemable Net Loss
|
|
(451,534 |
)
|
|
(38,860,942 |
)
|
|
(39,312,476 |
)
|
|
Denominator: Weighted Average Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock,
Basic and Diluted
|
|
8,750,000 |
|
|
|
|
|
8,750,000 |
|
|
Loss/Basic and Diluted Non-Redeemable Class B Common Stock
|
|
(0.05 |
)
|
|
(4.44 |
)
|
|
(4.49 |
)
|
|