| Schdeule of computation of net loss per common share |
|
|
|
Three Months Ended
March 31,
|
| |
|
2022
|
|
2021
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,000 |
)
|
|
$
|
(73,406 |
)
|
|
Net income attributable to redeemable noncontrolling interests
|
|
|
—
|
|
|
|
(2,767 |
)
|
|
Accrual of dividends on preferred stock
|
|
|
(1,028 |
)
|
|
|
(4,842 |
)
|
|
Net loss attributable to common shareholders
|
|
$
|
(7,028 |
)
|
|
$
|
(81,015 |
)
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding – basic and diluted(1)
|
|
|
230,737,284 |
|
|
|
48,348,187 |
|
|
Net loss per share attributable to common stockholders – basic and diluted(1)
|
|
$
|
(0.03 |
)
|
|
$
|
(1.68 |
)
|
|
|
|
|
Twelve Months Ended
December 31,
|
| |
|
2021
|
|
2020
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(164,875 |
)
|
|
$
|
(41,587 |
)
|
|
Net income attributable to redeemable noncontrolling interests
|
|
|
(12,776 |
)
|
|
|
(8,409 |
)
|
|
Accretion of issuance costs on redeemable convertible preferred stock
|
|
|
—
|
|
|
|
—
|
|
|
Reversal of previously accrued (accrual of) dividends on redeemable convertible preferred stock
|
|
|
42,728 |
|
|
|
(17,209 |
)
|
|
Net loss attributable to common shareholders
|
|
$
|
(134,923 |
)
|
|
$
|
(67,205 |
)
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding – basic and diluted(1)
|
|
|
97,158,738 |
|
|
|
45,177,217 |
|
|
Net loss per share attributable to common stockholders – basic and diluted
|
|
$
|
(1.39 |
)
|
|
$
|
(1.49 |
)
|
|
| Schdeule of potential common shares |
|
|
|
March 31,
|
| |
|
2022
|
|
2021
|
|
Conversion of convertible preferred stock(1)
|
|
28,693,931 |
|
116,264,374 |
|
Warrants to purchase common stock and redeemable convertible preferred stock(1)
|
|
25,599,889 |
|
14,738,710 |
|
PSUs, RSUs and options to purchase common stock(1)
|
|
65,193,606 |
|
41,090,725 |
|
Right to receive earnout shares
|
|
17,500,000 |
|
—
|
|
Total common stock equivalents
|
|
136,987,426 |
|
172,093,809 |
|
|
|
|
December 31,
|
| |
|
2021
|
|
2020
|
|
Conversion of redeemable convertible preferred stock(1)
|
|
—
|
|
116,264,358 |
|
Warrants to purchase common stock and redeemable convertible preferred stock(1)
|
|
25,599,889 |
|
14,738,710 |
|
RSUs and options to purchase common stock(1)
|
|
38,085,775 |
|
35,453,516 |
|
Right to receive Earnout Shares
|
|
17,500,000 |
|
—
|
|
Total common stock equivalents
|
|
81,185,664 |
|
166,456,584 |
|